Estimated Seller
Proceeds Worksheet

fill in gray areas below

Property Address
Agent Name
Estimated Closing Date
Summer Taxes
Winter Taxes
Charges
Credits
Sales Price
Brokerage Fee
Brokerage/Compliance Fee
Sellers' Concessions
Home Warranty
First Mortgage
Second Mortgage/Home Equity
Property Taxes Due
Assessments
Occupancy Escrow
Water Escrow
Miscellaneous Charge
Miscellaneous Credit
*Summer Tax Proration
*Winter Tax Proration
Title Insurance Policy
State Transfer Tax
County Transfer Tax
Title document preparation
Lien Release Tracking Fee
Payoff handling fee
Misc title fees (when applicable)
Totals
Estimated Seller Proceeds