Estimated Seller Proceeds Worksheet

Property Address

Agent Name

Number of Sellers

Number of Parcels

Policy Type

Agent Notes

Debits

Credits

Sales Price

Commission Percentage %

Brokerage Flat/Compliance Fee

Include Tax Prorations?

Seller Concessions

First Mortgage

Second Mortgage/Home Equity loan

Home Warranty

Property Taxes Due and Payable at Closing

Special Assessments or Dues Due and Payable at Closing

Occupancy Escrow

Water Escrow

Misc Charge 1

Misc Charge 2

Misc Credit

Miscellaneous Fees as Applicable (i.e., RON, POA, COT, etc.)

Brokerage Fees

$0.00

Summer Taxes

$0.00

Winter Taxes

$0.00

Village Taxes

$0.00

Title Insurance & Fees

$0.00

Lien Release Tracking Fee

$0.00

Payoff Handling Fee

$0.00

For Sale By Owner Coordination Fee

$0.00

State Transfer Tax

$0.00

County Transfer Tax

$0.00

Total Debits and Credits

$0.00

Estimated Seller Proceeds

The estimates provided herein are approximate calculations of the expected net proceeds from the sale of the property identified in this document. All figures, including payoffs and property taxes due at closing, should be verified by the seller. Final figures will be provided prior to closing.

Seller Signature